Company name:

RealPage Inc

  • IPO SHARE PRICE:
    $11.00
  • IPO DATE:
    August 12, 2010
  • TICKER:
    RP
  • MAIN STOCK EXCHANGE:
    NASDAQ
  • CURRENT HQ LOCATION:
    2201 Lakeside Boulevard Richardson Texas 75082-4305
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

RealPage Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
96.8%

On demand

3.2%

Professional services revenue

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
On demand
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
226,519 235,185 245,637 246,235 268,471 278,559 290,239 288,569 1,125,838 1,154,276
On premise
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Professional services revenue
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
7,787 8,676 9,565 8,532 8,202 7,048 7,910 9,486 32,646 37,944
Total Revenue
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$234,306 $243,861 $255,202 $254,767 $276,673 $285,607 $298,149 $298,055 $1,158,484 $1,192,220
Selected Quarter:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
90.8%
37.5%

Cost of revenue

19.7%

Sales and marketing

12.3%

General and administrative

12.3%

Product development

5.3%

Amortization of product technologies

3.6%

Amortization

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
90,194 95,708 98,783 101,027 108,910 110,713 111,497 111,845 442,965 447,380
Amortization of product technologies
-
-
-
-
-
-
-
-
-
-
45,679
45,679
45,679
45,679
45,679
45,679
9,514 9,900 10,315 10,732 13,772 14,531 14,236 15,774 58,313 63,096
Gross profit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
$134,598 $138,253 $146,104 $143,008 $153,991 $160,363 $172,416 $170,436 $657,206 $681,744
Product development
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
29,897 28,151 27,866 26,308 31,548 31,433 34,066 36,614 133,661 146,456
Sales and marketing
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
44,823 49,120 51,906 48,113 54,657 49,424 55,563 58,837 218,481 235,348
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
28,143 28,310 31,249 35,354 40,528 42,399 37,909 36,772 157,608 147,088
Amortization
-
-
-
-
-
-
-
-
-
-
45,679
45,679
45,679
45,679
45,679
45,679
9,836 10,402 10,444 9,621 11,419 11,247 11,206 10,817 44,689 43,268
Impairment of intangible assets
45,679
45,679
45,679
45,679
-
-
45,679
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
112,699 115,983 121,465 119,396 138,152 134,503 138,744 143,040 554,439 572,160
Selected Quarter:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
9.2%
9.2%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$21,899 $22,270 $24,639 $23,612 $15,839 $25,860 $33,672 $27,396 $102,767 $109,584
Selected Quarter:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
- - - - - - - - - -
Selected Quarter:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
9.2%
9.2%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$21,899 $22,270 $24,639 $23,612 $15,839 $25,860 $33,672 $27,396 $102,767 $109,584
Selected Quarter:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
4.8%
0.5%

Income tax expense or benefit

4.3%

Interest and other expense

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest and other expense
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(5,980) (8,029) (8,764) (9,089) (12,735) (12,692) (13,305) (12,728) (51,460) (50,912)
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
15,919 14,241 15,875 14,523 3,104 13,168 20,367 14,668 51,307 58,672
Income tax expense or benefit TEST - ODD
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
4,647 (822) 4,171 (5,646) (2,501) 1,867 4,026 1,601 4,993 6,404
Selected Quarter:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
4.4%
4.4%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$11,272 $15,063 $11,704 $20,169 $5,605 $11,301 $16,341 $13,067 $46,314 $52,268

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
-
45,678,795
-
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
94,593,387 94,759,239 94,854,653 94,689,393 96,206,957 101,915,320 101,851,538 102,091,526 102,091,526 102,091,526
Selected Quarter:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.12 $0.16 $0.13 $0.22 $0.06 $0.12 $0.16 $0.13 $0.48 $0.52
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.12 $0.16 $0.12 $0.21 $0.06 $0.11 $0.16 $0.13 $0.46 $0.52