Company name:
CarGurus Inc
-
IPO SHARE PRICE:$16.00
-
IPO DATE:12 October 2017
-
TICKER:CARG
-
MAIN STOCK EXCHANGE:NASDAQ Global Select
-
CURRENT HQ LOCATION:2 Canal Park 4th Floor Cambridge Massachusetts 02141
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
CarGurus Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
37.9%
19.9%
3.6%
Selected Year:
31-Dec
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
66.1%
37.9% —
Cash and cash equivalents
19.9% —
Short-term passive investments
3.6% —
Accounts Receivable
2.5% —
Prepaid expenses prepaid income taxes and other current assets
2.2% —
Deferred contract costs
0.0% —
Restricted cash and cash equivalents
Liquidity
|
|
|
|
|
|
---|---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$87,709 | $34,887 | $59,920 | $190,299 | |
Short-term passive investments | 50,000 | 122,800 | 111,692 | 100,000 | |
Restricted cash and cash equivalents | - | 750 | 250 | 250 | |
Accounts Receivable | 12,577 | 13,614 | 22,124 | 18,235 | |
Prepaid income taxes | - | - | - | - | |
Prepaid expenses and prepaid income taxes | 5,313 | 10,144 | 10,452 | - | |
Prepaid expenses and other current assets | - | - | - | - | |
Prepaid expenses prepaid income taxes and other current assets | - | - | 15,424 | 12,385 | |
Deferred contract costs | - | 5,253 | 9,544 | 10,807 | |
Other short-term assets | 1,605 | 7,410 | 4,972 | - | |
Total current assets | $157,204 | $194,858 | $218,954 | $331,976 |
5.5%
12.1%
3.9%
5.8%
Selected Year:
31-Dec
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
33.9%
12.1% —
Operating lease - right-of-use assets
5.8% —
Goodwill
5.5% —
Property and equipment net
3.9% —
Deferred tax assets
2.2% —
Intangible assets
2.1% —
Long-term restricted cash
1.8% —
Deferred contract acquisition costs
0.5% —
Other non-current assets
|
|
|
|
|
|
---|---|---|---|---|---|
Long-term restricted cash | 1,843 | 1,921 | 10,553 | 10,377 | |
Property and equipment net | 16,563 | 24,269 | 27,950 | 27,483 | |
Operating lease - right-of-use assets | - | - | 59,986 | 60,835 | |
Deferred tax assets | 825 | 38,886 | 42,713 | 19,774 | |
Deferred contract acquisition costs | - | 7,252 | 10,514 | 9,189 | |
Intangible assets
|
- | - | 3,920 | 10,862 | |
Goodwill
|
- | - | 15,207 | 29,129 | |
Other non-current assets | - | 1,104 | 3,826 | 2,673 | |
Other long-term assets | 159 | - | - | - | |
Total non-current assets | 19,390 | 73,432 | 174,669 | 170,322 |
Total assets | $176,594 | $268,290 | $393,623 | $502,298 |
4.9%
4.3%
11.7%
25.8%
48.2%
Selected Year:
31-Dec
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
13.2%
4.9% —
Accrued expenses accrued income taxes and other current liabilities
4.3% —
Accounts payable
2.2% —
Current portion of Operating leases
1.8% —
Current portion of deferred revenue
|
|
|
|
|
|
---|---|---|---|---|---|
Accounts payable | $23,908 | $34,345 | $36,731 | $21,563 | |
Accrued expenses | - | - | - | - | |
Accrued expenses accrued income taxes and other current liabilities | 13,588 | 18,654 | 18,262 | 24,751 | |
Current portion of deferred revenue | 4,305 | 8,811 | 9,984 | 9,137 | |
Deferred rent | 1,165 | 1,693 | - | - | |
Current portion of Operating leases | - | - | 8,781 | 11,085 | |
Total current liabilities | $42,966 | $63,503 | $73,758 | $66,536 |
Selected Year:
31-Dec
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
12.4%
11.7% —
Operating leases
0.6% —
Other non-current liabilities
0.1% —
Deferred tax liability
Selected Year:
31-Dec
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
74.4%
48.2% —
Additional paid-in capital
25.8% —
Retained earnings
0.4% —
Accumulated other comprehensive (loss) income
0.0% —
Common stock Class A
0.0% —
Common stock Class B
|
|
|
|
|
|
---|---|---|---|---|---|
Convertible preferred stock
|
- | - | - | - | |
Common stock Class A | 78 | 90 | 92 | 94 | |
Common stock Class B | 28 | 21 | 20 | 19 | |
Retained earnings | (58,499) | 9,713 | 51,859 | 129,412 | |
Accumulated deficit
|
- | - | - | - | |
Additional paid-in capital
|
185,190 | 184,216 | 205,234 | 242,181 | |
Accumulated other comprehensive income | 228 | - | - | - | |
Accumulated other comprehensive (loss) income | - | 71 | (350) | 1,880 | |
Accumulated other comprehensive loss | - | - | (350) | - | |
Total Equity | $127,025 | $194,111 | $256,855 | $373,586 |
Total Liabilities and Equity | $176,594 | $268,290 | $393,623 | $502,298 |